@php
	$contexte->pageNumber++;
@endphp
<page style="font-size: 12pt">
	<div class="contener">
		<div class="cadre">
			<span class="titre noir"><img class="img-logo-coin" src='{{ base_url('assets/img/mozartpp/logo-coin.png') }}' />&nbsp;<span class="orange backgroundtitre">Ma trésorerie</span>&nbsp;mensualisée &nbsp;</span>
			<div class="contenu" style='top: 23px;'>
				<br/>
				<div class="bg_asterix" style='top: -10px; left:500px;position:absolute;'></div>
				<div style='top: -10px; left:520px;position:absolute;'>Voir les explications page suivante</div>

				<table cellspacing=0>
					<thead>
						<tr>
							<th class="th_tableau_ammo_blanc w70"></th>
							<th class="th_tableau_ammo_sepblanc"></th>
							<th class="th_tableau_ammo_orange" colspan=2> Recettes</th>
							<th class="th_tableau_ammo_sepblanc"></th>
							<th class="th_tableau_ammo_orange" colspan=4> Dépenses</th>
							<th class="th_tableau_ammo_sepblanc"></th>
							<th class="th_tableau_ammo_orange" colspan=3>
								<div class="bg_asterix">4</div>
								Épargne
							</th>
						</tr>
						<tr>
							<th class="th_tableau_ammo" style="width:30px">
								<span class="texte_tableau">Année</span>
							</th>
							<th class="th_tableau_ammo_sepblanc"></th>
							<th class="th_tableau_ammo w100">
								Loyer<br/>
								Mensualisé
							</th>
							<th class="th_tableau_ammo w100">
								Réduction <br/>
								IR
							</th>
							<th class="th_tableau_ammo_sepblanc"></th>
							<th class="th_tableau_ammo">
								Emprunt <br/>
								(Incl. assurance)
							</th>
							<th class="th_tableau_ammo w70">
								<div class="bg_asterix">1</div>
								Taxe <br/>foncière
							</th>
							<th class="th_tableau_ammo w100">
								<div class="bg_asterix">2</div>
								Charges<br/>
								Copropriété
							</th>
							<th class="th_tableau_ammo w70">
								<div class="bg_asterix">3</div>
								Gestion<br/>
								locative
							</th>
							<th class="th_tableau_ammo_sepblanc"></th>
							<th class="th_tableau_ammo w100">
								épargne<br/>
								mensuelle
							</th>
							<th class="th_tableau_ammo w100">
								trésorerie<br/>
								annuelle
							</th>
							<th class="th_tableau_ammo w100">
								trésorerie<br/>
								cumulée
							</th>
						</tr>
					</thead>
					<tbody>
						@foreach($calcul->flux_annuels->annees ?? [] as $annee => $resultat_par_annee)
							@php
								$class = "tr_tableau_ammo tr_pair";
								if ($annee % 2 == 1) {
									$class = "tr_tableau_ammo tr_impair";
								}

								// récupération de la mensualité de l'année courante
								$mensualite_emprunt = null;
								if (isset($calcul->mensualites->mois)) {
									$mois = is_array($calcul->mensualites->mois) ? $calcul->mensualites->mois : (is_object($calcul->mensualites->mois) ? get_object_vars($calcul->mensualites->mois) : []);
									foreach ($mois as $propname => $propvalue) {
										$propvalue = is_object($propvalue) ? $propvalue : (object) $propvalue;
										if (isset($propvalue->annee) && $propvalue->annee == $annee) {
											$mensualite_emprunt = $propvalue->mensualite_total ?? null;
											break;
										}
									}
								}
							@endphp
							<tr class="{{ $class }}">
								<td class="td_tableau_ammo" style="width:70px"><strong>{{ $annee }}</strong></td>
								<td class="td_tableau_ammo_sepblanc"></td>
								<td class="td_tableau_ammo w100">{{ number_format($resultat_par_annee->loyer_mensuel ?? 0, 0, ',', ' ') }} €</td>
								<td class="td_tableau_ammo w100">{{ number_format($resultat_par_annee->reduction_impot_mensuel ?? 0, 0, ',', ' ') }} €</td>
								<td class="td_tableau_ammo_sepblanc"></td>
								<td class="td_tableau_ammo">{{ number_format($resultat_par_annee->mensualite_pret_avec_assurance ?? 0, 0, ',', ' ') }} €</td>
								<td class="td_tableau_ammo w70">{{ number_format($resultat_par_annee->taxe_fonciere_mois ?? 0, 0, ',', ' ') }} €</td>
								<td class="td_tableau_ammo w100">{{ number_format($resultat_par_annee->charge_copropriete_mensuel ?? 0, 0, ',', ' ') }} €</td>
								<td class="td_tableau_ammo w70">{{ number_format($resultat_par_annee->cout_mensuel_gestion_locative ?? 0, 0, ',', ' ') }} €</td>
								<td class="td_tableau_ammo_sepblanc"></td>
								<td class="td_tableau_ammo w100">{{ number_format($resultat_par_annee->effort_epargne_mensuel ?? 0, 0, ',', ' ') }} €</td>
								<td class="td_tableau_ammo w100">{{ number_format($resultat_par_annee->tresorerie_annuelle ?? 0, 0, ',', ' ') }} €</td>
								<td class="td_tableau_ammo w100">{{ number_format($resultat_par_annee->tresorerie_cumule ?? 0, 0, ',', ' ') }} €</td>
							</tr>
						@endforeach
					</tbody>
				</table>
			</div>
		</div>
		<div class='pagination'>{{ $contexte->pageNumber }}</div>
	</div>
</page>